County Profile for Pima - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 16 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 16 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 13 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 919,902,465 Total Charges 11,936,383,691
Fixed Assets 1,240,426,922 Contract Allowance 9,556,072,685
Other Assets 91,566,031 Operating Revenue 2,380,311,006
Total Assets 2,251,895,418 Operating Expenses 2,562,252,929
Current Liabilities 372,817,566 Operating Margin -181,941,923
Long Term Liabilities 826,218,665 Other Income 112,787,577
Total Equity 1,052,859,187 Other Expense 0
Total Liabilities and Equity 2,251,895,418 Net Profit or Loss -69,154,346

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,440 Revenue per Bed $966,820 Revenue per Person $2,380,311,006
Net Margin per Discharge ($1,562) Net Margin per Bed ($73,900) Net Margin per Person ($181,941,923)
Net Profit per Discharge ($594) Net Profit per Bed ($28,089) Net Profit per Person ($69,154,346)
Net Fixed Assets per Discharge $10,652 Net Fixed Assets per Bed $503,829 Net Fixed Assets per Bed $1,240,426,922
Long Term Debt per Discharge $7,095 Long Term Debt per Bed $335,588 Long Term Debt per Person $826,218,665
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 61 Net Fixed Assets 82 Population Estimate 1,151
Total Revenue 95 Long Term Liabilities 87 Total Patient Discharges 58
Net Margin 3,252 Total Patient Beds 48
Net Profit or Loss 3,269

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 454,508,033 1,154,624,859 0.3936
31 Intensive Care Unit 118,919,167 345,891,757 0.3438
32 Coronary Care Unit 0 0
43 Nursery 11,177,797 35,884,461 0.3115
44 Skilled Nursing Care 0 0
50 Operating Room 196,533,720 1,628,758,823 0.1207
51 Recovery Room 28,680,920 215,977,782 0.1328
52 Labor and Delivery Room 35,847,256 149,468,776 0.2398

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 109,700,466 13 Nursing Administration 33,120,871
02,03 Captial Related - Movable Equipment 64,645,244 14 Central Services and Supply 19,952,579
04 Employee Benefits 80,726,054 15 Pharmacy 49,831,001
05 Administrative and General 482,559,893 16 Medical Records and Medical Library 16,477,937
06 Maintenance and Repairs 36,613,549 17 Social Services 5,871,621
07 Operation of Plant 43,306,810 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 34,681,599 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,769,329 20,21,22,23 Education Programs 59,410,037
Total General Service Cost Centers 1,058,666,990

County Profile for Pima - 2017